|
|
|
|
|
SECURITIES AND EXCHANGE COMMISSION |
||||
WASHINGTON, D.C. 20549 |
||||
|
||||
|
|
|
|
|
|
||||
FORM 8-K |
||||
CURRENT REPORT |
||||
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
||||
DATE OF REPORT April 19, 2013 |
||||
(Date of earliest event reported) |
||||
|
||||
HONEYWELL INTERNATIONAL INC. |
||||
(Exact name of Registrant as specified in its Charter) |
||||
|
|
|
|
|
DELAWARE |
1-8974 |
22-2640650 |
|
|
101 COLUMBIA ROAD, P.O. BOX 4000, MORRISTOWN, NEW JERSEY |
07962-2497 |
(Address of principal executive offices) |
(Zip Code) |
Registrants telephone number, including area code: (973) 455-2000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
|
o |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On April 19, 2013, Honeywell International Inc. (the Company) issued a press release announcing its first quarter 2013 earnings, which is furnished herewith as Exhibit 99. The information furnished pursuant to this Item 2.02, including Exhibit 99, shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Exchange Act.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
|
|
(d) |
Exhibit 99 Honeywell International Inc. Earnings Press Release dated April 19, 2013 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
Date: April 19, 2013 |
HONEYWELL INTERNATIONAL INC. |
||
|
|
||
|
By: |
/s/ Jeffrey N. Neuman |
|
|
Jeffrey N. Neuman |
||
|
Vice President, Corporate Secretary and |
||
|
Deputy General Counsel |
Exhibit 99
Contacts: |
|
Media |
Investor Relations |
Robert C. Ferris |
Elena Doom |
(973) 455-3388 |
(973) 455-2222 |
rob.ferris@honeywell.com |
elena.doom@honeywell.com |
HONEYWELL REPORTS FIRST QUARTER 2013
SALES OF $9.3 BILLION; EPS UP 16% TO $1.21 PER SHARE
· | Strong Productivity Driving EPS Growth of 16%, Up 12% Using Expected Full-Year Tax Rate |
· | Segment Margin Increase of 100 Bps to 16.2%, Operating Margin Up 120 Bps |
· | Increasing Low-End 2013 Proforma EPS Guidance to $4.80 - $4.95, From $4.75 - $4.95 |
MORRIS TOWNSHIP, N.J., April 19, 2013 -- Honeywell (NYSE: HON) today announced its results for the first quarter of 2013:
Total Honeywell | |||
($ Millions, except Earnings Per Share) | 1Q 2012 | 1Q 2013 | Change |
Sales | 9,307 | 9,328 | ~ flat |
Segment Margin | 15.2% | 16.2% | 100 bps |
Operating Income Margin | 12.9% | 14.1% | 120 bps |
Earnings Per Share | $1.04 | $1.21 | 16% |
Cash Flow from Operations | 196 | 341 | 74% |
Free Cash Flow * | 300 | 327 | 9% |
* Free Cash Flow (cash flow from operations less capital expenditures) prior to cash pension contributions |
“Honeywell delivered better than expected quarterly earnings and margins even in a continued slow global growth environment,” said Honeywell Chairman and CEO Dave Cote. “We had strong productivity in the quarter, and our balanced portfolio of both short- and long-cycle businesses continues to drive our outperformance. As a result of our strong start to 2013, we’re raising the low-end of our full-year earnings guidance by five cents. We’re achieving these results in a slow growth environment while also maintaining our seed planting for the future by investing in new products and technologies, geographic expansion, and driving our key process initiatives. And, it will continue. It’s what will help Honeywell deliver top-tier earnings performance this year and over the long-term.”
-MORE-
Q1'13 Results - 2
First quarter 2013 earnings per share (EPS) reflects a 23.1% effective tax rate compared to 26.5% last year. Using the expected full-year tax rate of 26.5%, EPS growth would have been 12%.
The company is updating its full-year 2013 sales and EPS guidance and now expects:
Full-Year Guidance | |||
2013 | 2013 | Change | |
Prior Guidance | Revised Guidance | vs. 2012 | |
Sales | $39.0 - $39.5B | $38.8 - $39.3B | 3 - 4% |
Segment Margin | 15.8 – 16.1% | 15.9 - 16.2% | 30 - 60 bps |
Operating Income Margin1 | 14.2 – 14.5% | 14.3 – 14.6% | 70 - 100 bps |
Earnings Per Share1 | $4.75 - $4.95 | $4.80 - $4.95 | 7% - 11% |
Free Cash Flow2 | ~$3.7B | ~$3.7B | ~ Flat |
1. | Proforma, V% / BPS exclude any pension mark-to-market adjustment |
2. | Free Cash Flow (cash flow from operations less capital expenditures) prior to any NARCO related payments and cash pension contributions |
First Quarter Segment Performance
Aerospace | |||
($ Millions) | 1Q 2012 | 1Q 2013 | % Change |
Sales | 2,950 | 2,911 | (1%) |
Segment Profit | 534 | 551 | 3% |
Segment Margin | 18.1% | 18.9% | 80 bps |
· | Sales were down (1%) compared with the first quarter of 2012 driven by a (1%) decline in our Commercial businesses primarily driven by higher than normal prior year shipments to commercial airline and BGA original equipment customers, and a (1%) decline in Defense and Space, as expected. |
· | Segment profit was up 3%, and segment margins expanded 80 bps to 18.9%, primarily due to commercial excellence and productivity net of inflation (including prior year impact of customer bankruptcy), partially offset by lower aftermarket volumes. |
-MORE-
Q1'13 Results - 3
Automation and Control Solutions | |||
($ Millions) | 1Q 2012 | 1Q 2013 | % Change |
Sales | 3,788 | 3,786 | ~ flat |
Segment Profit | 491 | 523 | 7% |
Segment Margin | 13.0% | 13.8% | 80 bps |
· | Sales were approximately flat on both a reported and organic basis compared with the first quarter of 2012. Energy, Safety, and Security sales were up primarily due to growth in ECC and Security products, partially offset by lower sales in Process Solutions and Building Solutions and Distribution. |
· | Segment profit was up 7% and segment margins were up 80 bps to 13.8% driven by commercial excellence and productivity net of inflation. |
Performance Materials and Technologies | |||
($ Millions) | 1Q 2012 | 1Q 2013 | % Change |
Sales | 1,615 | 1,717 | 6% |
Segment Profit | 319 | 374 | 17% |
Segment Margin | 19.8% | 21.8% | 200 bps |
· | Sales were up 6% reported, down (2%) organic, compared with the first quarter of 2012, resulting from the Thomas Russell acquisition, higher petrochemical catalyst shipments and equipment sales in UOP, partially offset by planned plant outages in Resins & Chemicals and Fluorine Products. |
· | Segment profit was up 17% and segment margins increased 200 bps to 21.8%, primarily due to higher sales at UOP and favorable price net of inflation, partially offset by lower volume in Advanced Materials and continued investments for growth. |
Transportation Systems | |||
($ Millions) | 1Q 2012 | 1Q 2013 | % Change |
Sales | 954 | 914 | (4%) |
Segment Profit | 120 | 111 | (8%) |
Segment Margin | 12.6% | 12.1% | (50) bps |
· | Sales were down (4%) on both a reported and organic basis compared with the first quarter of 2012, driven by approximately 10% lower European light vehicle production volumes and declining aftermarket sales, partially offset by the positive impact of new platform launches, including higher turbo gas launches in North America and China. |
· | Segment profit was down (8%) and segment margins decreased (50) bps to 12.1% primarily driven by lower sales, and ongoing projects to drive operational improvement in the Friction Materials business, partially offset by productivity benefits. |
-MORE-
Q1'13 Results - 4
Honeywell will discuss its results during its investor conference call today starting at 9:30 a.m. EDT. To participate, please dial (800) 894-5910 (domestic) or (785) 424-1052 (international) a few minutes before the 9:30 a.m. EDT start. Please mention to the operator that you are dialing in for Honeywell’s first quarter 2013 investor conference call or provide the conference code HONQ113. The live webcast of the investor call as well as related presentation materials will be available through the “Investor Relations” section of the company’s Website (http://www.honeywell.com/investor). Investors can access a replay of the conference call from 12:00 p.m. EDT, April 19, until 11:59 p.m. EDT, April 26, by dialing (800) 753-6121 (domestic) or (402) 220-2676 (international).
Honeywell (www.honeywell.com) is a Fortune 100 diversified technology and manufacturing leader, serving customers worldwide with aerospace products and services; control technologies for buildings, homes, and industry; turbochargers; and performance materials. Based in Morris Township, N.J., Honeywell’s shares are traded on the New York, London, and Chicago Stock Exchanges. For more news and information on Honeywell, please visit www.honeywellnow.com.
This release contains certain statements that may be deemed “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, that address activities, events or developments that we or our management intends, expects, projects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are based upon certain assumptions and assessments made by our management in light of their experience and their perception of historical trends, current economic and industry conditions, expected future developments and other factors they believe to be appropriate. The forward-looking statements included in this release are also subject to a number of material risks and uncertainties, including but not limited to economic, competitive, governmental, and technological factors affecting our operations, markets, products, services and prices. Such forward-looking statements are not guarantees of future performance, and actual results, developments and business decisions may differ from those envisaged by such forward-looking statements. We identify the principal risks and uncertainties that affect our performance in our Form 10-K and other filings with the Securities and Exchange Commission.
Q113 Results - 5
Honeywell International Inc.
Consolidated Statement of Operations (Unaudited)
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
|
|||||
|
|
2013 |
|
2012 |
|
||
|
|
|
|
||||
|
|
|
|
|
|
||
Product sales |
|
$ |
7,474 |
|
$ |
7,377 |
|
Service sales |
|
|
1,854 |
|
|
1,930 |
|
|
|
|
|
||||
Net sales |
|
|
9,328 |
|
|
9,307 |
|
|
|
|
|
||||
|
|||||||
Costs, expenses and other |
|
|
|
|
|
|
|
Cost of products sold (A) |
|
|
5,567 |
|
|
5,571 |
|
Cost of services sold (A) |
|
|
1,216 |
|
|
1,309 |
|
|
|
|
|
||||
|
|
|
6,783 |
|
|
6,880 |
|
Selling, general and administrative expenses (A) |
|
|
1,229 |
|
|
1,231 |
|
Other (income) expense |
|
|
(28 |
) |
|
(15 |
) |
Interest and other financial charges |
|
|
84 |
|
|
89 |
|
|
|
|
|
||||
|
|
|
8,068 |
|
|
8,185 |
|
|
|
|
|
||||
|
|||||||
Income before taxes |
|
|
1,260 |
|
|
1,122 |
|
Tax expense |
|
|
291 |
|
|
297 |
|
|
|
|
|
||||
|
|||||||
Net income |
|
|
969 |
|
|
825 |
|
|
|
|
|
|
|
|
|
Less: Net income attributable to the noncontrolling interest |
|
|
3 |
|
|
2 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Net income attributable to Honeywell |
|
$ |
966 |
|
$ |
823 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Earnings per share of common stock - basic |
|
$ |
1.23 |
|
$ |
1.06 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Earnings per share of common stock - assuming dilution |
|
$ |
1.21 |
|
$ |
1.04 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding-basic |
|
|
785.8 |
|
|
777.3 |
|
|
|
|
|
||||
Weighted average number of shares outstanding - assuming dilution |
|
|
797.1 |
|
|
788.1 |
|
|
|
|
|
(A) Cost of products and services sold and selling, general and administrative expenses include amounts for repositioning and other charges, pension and other postretirement expense, and stock compensation expense.
Q113 Results - 6
Honeywell International Inc.
Segment Data (Unaudited)
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
|
|||||
|
|
2013 |
|
2012 |
|
||
|
|
|
|
||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace |
|
$ |
2,911 |
|
$ |
2,950 |
|
|
|
|
|
|
|
|
|
Automation and Control Solutions |
|
|
3,786 |
|
|
3,788 |
|
|
|
|
|
|
|
|
|
Performance Materials and Technologies |
|
|
1,717 |
|
|
1,615 |
|
|
|
|
|
|
|
|
|
Transportation Systems |
|
|
914 |
|
|
954 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Total |
|
$ |
9,328 |
|
$ |
9,307 |
|
|
|
|
|
Reconciliation of Segment Profit to Income Before Taxes
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
|
|||||
|
|
2013 |
|
2012 |
|
||
|
|
|
|
||||
Segment Profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace |
|
$ |
551 |
|
$ |
534 |
|
|
|
|
|
|
|
|
|
Automation and Control Solutions |
|
|
523 |
|
|
491 |
|
|
|
|
|
|
|
|
|
Performance Materials and Technologies |
|
|
374 |
|
|
319 |
|
|
|
|
|
|
|
|
|
Transportation Systems |
|
|
111 |
|
|
120 |
|
|
|
|
|
|
|
|
|
Corporate |
|
|
(51 |
) |
|
(49 |
) |
|
|
|
|
||||
|
|
|
|
|
|
|
|
Total Segment Profit |
|
|
1,508 |
|
|
1,415 |
|
|
|
|
|
|
|
|
|
Other income (expense) (A) |
|
|
19 |
|
|
5 |
|
Interest and other financial charges |
|
|
(84 |
) |
|
(89 |
) |
Stock compensation expense (B) |
|
|
(54 |
) |
|
(51 |
) |
Pension ongoing income (expense) (B) |
|
|
21 |
|
|
(13 |
) |
Other postretirement income (expense) (B) |
|
|
(22 |
) |
|
(23 |
) |
Repositioning and other charges (B) |
|
|
(128 |
) |
|
(122 |
) |
|
|
|
|
||||
|
|
|
|
|
|
|
|
Income before taxes |
|
$ |
1,260 |
|
$ |
1,122 |
|
|
|
|
|
(A) Equity income (loss) of affiliated companies is included in Segment Profit.
(B) Amounts included in cost of products and services sold and selling, general and administrative expenses.
Q113 Results - 7
Honeywell International Inc.
Consolidated Balance Sheet (Unaudited)
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
March
31, |
|
December
31, |
|
||
|
|
|
|
||||
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
4,539 |
|
$ |
4,634 |
|
Accounts, notes and other receivables |
|
|
7,585 |
|
|
7,429 |
|
Inventories |
|
|
4,297 |
|
|
4,235 |
|
Deferred income taxes |
|
|
672 |
|
|
669 |
|
Investments and other current assets |
|
|
588 |
|
|
631 |
|
|
|
|
|
||||
Total current assets |
|
|
17,681 |
|
|
17,598 |
|
|
|
|
|
|
|
|
|
Investments and long-term receivables |
|
|
738 |
|
|
623 |
|
Property, plant and equipment - net |
|
|
4,948 |
|
|
5,001 |
|
Goodwill |
|
|
12,386 |
|
|
12,425 |
|
Other intangible assets - net |
|
|
2,384 |
|
|
2,449 |
|
Insurance recoveries for asbestos related liabilities |
|
|
654 |
|
|
663 |
|
Deferred income taxes |
|
|
1,842 |
|
|
1,889 |
|
Other assets |
|
|
1,167 |
|
|
1,205 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Total assets |
|
$ |
41,800 |
|
$ |
41,853 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREOWNERS EQUITY |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
4,444 |
|
$ |
4,736 |
|
Short-term borrowings |
|
|
86 |
|
|
76 |
|
Commercial paper |
|
|
1,200 |
|
|
400 |
|
Current maturities of long-term debt |
|
|
626 |
|
|
625 |
|
Accrued liabilities |
|
|
6,755 |
|
|
7,208 |
|
|
|
|
|
||||
Total current liabilities |
|
|
13,111 |
|
|
13,045 |
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
5,787 |
|
|
6,395 |
|
Deferred income taxes |
|
|
683 |
|
|
628 |
|
Postretirement benefit obligations other than pensions |
|
|
1,338 |
|
|
1,365 |
|
Asbestos related liabilities |
|
|
1,300 |
|
|
1,292 |
|
Other liabilities |
|
|
5,896 |
|
|
5,913 |
|
Redeemable noncontrolling interest |
|
|
152 |
|
|
150 |
|
Shareowners equity |
|
|
13,533 |
|
|
13,065 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Total liabilities, redeemable noncontrolling interest and shareowners equity |
|
$ |
41,800 |
|
$ |
41,853 |
|
|
|
|
|
Q113 Results - 8
Honeywell International Inc.
Consolidated Statement of Cash Flows
(Unaudited)
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
Three
Months Ended |
|
||||
|
|
|
|||||
|
|
2013 |
|
2012 |
|
||
|
|
|
|
||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income attributable to Honeywell |
|
$ |
966 |
|
$ |
823 |
|
Adjustments to reconcile net income attributable to Honeywell to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
248 |
|
|
230 |
|
Repositioning and other charges |
|
|
128 |
|
|
122 |
|
Net payments for repositioning and other charges |
|
|
(98 |
) |
|
(104 |
) |
Pension and other postretirement expense |
|
|
1 |
|
|
36 |
|
Pension and other postretirement benefit payments |
|
|
(171 |
) |
|
(289 |
) |
Stock compensation expense |
|
|
54 |
|
|
51 |
|
Deferred income taxes |
|
|
27 |
|
|
132 |
|
Excess tax benefits from share based payment arrangements |
|
|
(24 |
) |
|
(12 |
) |
Other |
|
|
(33 |
) |
|
(7 |
) |
Changes in assets and liabilities, net of the effects of acquisitions and divestitures: |
|
|
|
|
|
|
|
Accounts, notes and other receivables |
|
|
(142 |
) |
|
(40 |
) |
Inventories |
|
|
(51 |
) |
|
(108 |
) |
Other current assets |
|
|
18 |
|
|
(28 |
) |
Accounts payable |
|
|
(295 |
) |
|
(203 |
) |
Accrued liabilities |
|
|
(287 |
) |
|
(407 |
) |
|
|
|
|
||||
Net cash provided by operating activities |
|
|
341 |
|
|
196 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Expenditures for property, plant and equipment |
|
|
(148 |
) |
|
(152 |
) |
Proceeds from disposals of property, plant and equipment |
|
|
|
|
|
1 |
|
Increase in investments |
|
|
(174 |
) |
|
(84 |
) |
Decrease in investments |
|
|
166 |
|
|
92 |
|
Cash paid for acquisitions, net of cash acquired |
|
|
(122 |
) |
|
(1 |
) |
Other |
|
|
(33 |
) |
|
22 |
|
|
|
|
|
||||
Net cash used for investing activities |
|
|
(311 |
) |
|
(122 |
) |
|
|
|
|
||||
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Net increase in commercial paper |
|
|
800 |
|
|
349 |
|
Net increase in short-term borrowings |
|
|
8 |
|
|
7 |
|
Proceeds from issuance of common stock |
|
|
164 |
|
|
90 |
|
Proceeds from issuance of long-term debt |
|
|
7 |
|
|
2 |
|
Payments of long-term debt |
|
|
(600 |
) |
|
|
|
Excess tax benefits from share based payment arrangements |
|
|
24 |
|
|
12 |
|
Repurchases of common stock |
|
|
(139 |
) |
|
|
|
Cash dividends paid |
|
|
(322 |
) |
|
(291 |
) |
|
|
|
|
||||
Net cash (used for)/provided by financing activities |
|
|
(58 |
) |
|
169 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Effect of foreign exchange rate changes on cash and cash equivalents |
|
|
(67 |
) |
|
47 |
|
|
|
|
|
||||
Net (decrease)/increase in cash and cash equivalents |
|
|
(95 |
) |
|
290 |
|
Cash and cash equivalents at beginning of period |
|
|
4,634 |
|
|
3,698 |
|
|
|
|
|
||||
Cash and cash equivalents at end of period |
|
$ |
4,539 |
|
$ |
3,988 |
|
|
|
|
|
Q113 Results - 9
Honeywell International Inc.
Reconciliation of Cash Provided by Operating Activities to Free Cash Flow,
Prior to Cash Pension Contributions (Unaudited)
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
Months Ended |
|
Twelve
Months Ended |
|
|||||||
|
|
|
|
|||||||||
|
|
2013 |
|
2012 |
|
2012 |
|
|||||
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities |
|
$ |
341 |
|
$ |
196 |
|
|
$ |
3,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment |
|
|
(148 |
) |
|
(152 |
) |
|
|
(884 |
) |
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow |
|
$ |
193 |
|
$ |
44 |
|
|
$ |
2,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash pension contributions |
|
|
134 |
|
|
256 |
|
|
|
1,039 |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow, prior to cash pension contributions |
|
$ |
327 |
|
$ |
300 |
|
|
$ |
3,672 |
|
|
|
|
|
|
|
We define free cash flow as cash provided by operating activities, less cash expenditures for property, plant and equipment.
We believe that this metric is useful to investors and management as a measure of cash generated by business operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, and to pay dividends, repurchase stock, repay debt obligations prior to their maturities, or make cash pension contributions. This metric can also be used to evaluate our ability to generate cash flow from business operations and the impact that this cash flow has on our liquidity.
Q113 Results - 10
Honeywell International Inc.
Reconciliation of Segment Profit to Operating Income and Calculation of
Segment Profit and Operating Income Margins (Unaudited)
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
Three
Months Ended |
|
||||
|
|
|
|||||
|
|
2013 |
|
2012 |
|
||
|
|
|
|
||||
|
|
|
|
|
|
||
Segment Profit |
|
$ |
1,508 |
|
$ |
1,415 |
|
|
|
|
|
|
|
|
|
Stock compensation expense (A) |
|
|
(54 |
) |
|
(51 |
) |
Repositioning and other (A, B) |
|
|
(137 |
) |
|
(132 |
) |
Pension ongoing income (expense) (A) |
|
|
21 |
|
|
(13 |
) |
Other postretirement income (expense) (A) |
|
|
(22 |
) |
|
(23 |
) |
|
|
|
|
||||
|
|
|
|
|
|
|
|
Operating Income |
|
$ |
1,316 |
|
$ |
1,196 |
|
|
|
|
|
|
|
|
|
Segment Profit |
|
$ |
1,508 |
|
$ |
1,415 |
|
÷ Sales |
|
$ |
9,328 |
|
$ |
9,307 |
|
|
|
|
|
||||
Segment Profit Margin % |
|
|
16.2 |
% |
|
15.2 |
% |
|
|
|
|
||||
|
|
|
|
|
|
|
|
Operating Income |
|
$ |
1,316 |
|
$ |
1,196 |
|
÷ Sales |
|
$ |
9,328 |
|
$ |
9,307 |
|
|
|
|
|
||||
Operating Income Margin % |
|
|
14.1 |
% |
|
12.9 |
% |
|
|
|
|
(A) Included in cost of
products and services sold and selling, general and administrative expenses.
(B) Includes repositioning,
asbestos, environmental expenses and equity income adjustment.
We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
Q113 Results - 11
Honeywell International Inc.
Reconciliation of Segment Profit to Operating Income Excluding Pension
Mark-to-Market Adjustment and Calculation of
Segment Profit and Operating Income Margins Excluding Pension Mark-to-Market
Adjustment (Unaudited)
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Twelve
Months Ended |
|
|
|
||||
|
|
|
|
|
|||||
|
|
2012 |
|
2013 Guidance |
|
||||
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Segment Profit |
|
|
$ |
5,879 |
|
|
|
$6,200 - 6,400 |
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense (A) |
|
|
|
(170 |
) |
|
|
~(200) |
|
Repositioning and other (A, B) |
|
|
|
(488 |
) |
|
|
(450) - (500) |
|
Pension ongoing expense (A) |
|
|
|
(36 |
) |
|
|
~75 |
|
Pension mark-to-market adjustment (A) |
|
|
|
(957 |
) |
|
|
TBD |
|
Other postretirement income (expense) (A) |
|
|
|
(72 |
) |
|
|
~(80) |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
$ |
4,156 |
|
|
|
$5,545 - 5,695 |
|
Pension mark-to-market adjustment (A) |
|
|
$ |
(957 |
) |
|
|
TBD |
|
|
|
|
|
||||||
Operating Income excluding pension mark-to-market adjustment |
|
|
$ |
5,113 |
|
|
|
$5,545 - 5,695 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Segment Profit |
|
|
$ |
5,879 |
|
|
|
$6,200 - 6,400 |
|
÷ Sales |
|
|
$ |
37,665 |
|
|
|
$38,800 - 39,300 |
|
|
|
|
|
||||||
Segment Profit Margin % |
|
|
|
15.6 |
% |
|
|
15.9 - 16.2% |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
$ |
4,156 |
|
|
|
$5,545 - 5,695 |
|
÷ Sales |
|
|
$ |
37,665 |
|
|
|
$38,800 - 39,300 |
|
|
|
|
|
||||||
Operating Income Margin % |
|
|
|
11.0 |
% |
|
|
14.3 - 14.6% |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Operating Income excluding pension mark-to-market adjustment |
|
|
$ |
5,113 |
|
|
|
$5,545 - 5,695 |
|
÷ Sales |
|
|
$ |
37,665 |
|
|
|
$38,800 - 39,300 |
|
|
|
|
|
||||||
Operating Income Margin excluding pension mark-to-market adjustment % |
|
|
|
13.6 |
% |
|
|
14.3 - 14.6% |
|
|
|
|
|
(A) Included in cost of
products and services sold and selling, general and administrative expenses.
(B) Includes repositioning, asbestos, environmental expenses and equity income
adjustment.
We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
Q113 Results - 12
Honeywell International Inc.
Reconciliation of Earnings Per Share to Earnings Per Share, Excluding
Pension Mark-to-Market Adjustment
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
||
|
|
|
|
|
EPS |
|
$ |
3.69 |
|
|
|
|
|
|
Pension mark-to-market adjustment |
|
|
0.79 |
|
|
|
|
||
|
|
|
|
|
EPS, excluding pension mark-to-market adjustment |
|
$ |
4.48 |
|
|
|
|
We believe EPS, excluding pension mark-to-market adjustment is a measure that is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
EPS utilizes weighted average shares outstanding of 791.9 million. Mark-to-market uses a blended tax rate of 35.0%.